Elegant House and Lot with Pool for Sale in Negros Oriental, (Overlook

Elegant House and Lot with Pool for Sale in Negros Oriental, (Overlooking) Cebu and Sumilon Island [Direct Buyer(s) Only, No Agents/Brokers, Thank You!]

DETAILS:
- Total Area: 4000+ sqm.
- Fully Furnished
- Clean Title



Winston Badz
Member Address: Dumaguete City, Negros Oriental
0905-703-4084

Property Information
Lot Area 4.00 sqm Bedrooms 5 Bath Rooms 4

Payment Scheme

Description	Pag-Ibig Loan	Bankg Loan
Package Price	4,382,120.55	0.00
Loanable Amount 80%	3,505,696.44	0.00
Reservation Fee	30,000.00	0.00
Equity for 3 mos.	290,474.70	0.00
Amortization for 5 yrs	27,179.63	0.00
Package Price	7,489,624.38	0.00
Loanable Amount 90%	5,991,699.51	0.00
Reservation Fee	50,000.00	0.00
Equity for 6 mos.	245,487.48	0.00
Amortization for 20 yrs	46,453.58	0.00
Package Price	6,980,644.50	0.00
Loanable Amount 80%	5,584,515.60	0.00
Reservation Fee	20,000.00	0.00
Equity for 6 mos.	233,521.48	0.00
Amortization for 20 yrs	43,296.69	0.00
Package Price	24,500,000.00	0.00
Loanable Amount	22,000,000.00	0.00
Reservation Fee	50,000.00	0.00
Amortization for 20 years	175,619.74	0.00
Package Price	0.00	2,165,844.54
Loanable Amount	0.00	956,970.00
Reservation Fee	0.00	20,000.00
Equity for 3 mos.	0.00	404,624.84
Amortization for 30 yrs	0.00	6,049.00
Package Price	22.00	22.00
Package Price	2.00	2.00
Package Price	0.00	0.00
Gross Monthly Income required	144,322.30	0.00
Gross Monthly Income required	90,598.76	0.00
Gross Income Required	585,399.15	0.00
Package Price	9,898,000.00	0.00
Loanable Amount	8,888,200.00	0.00
Reservation Fee	20,000.00	0.00
Amortization for 20 yrs	70,951.97	0.00
Required Income	236,506.58	0.00
Package Price	6,886,544.39	0.00
Loanable Amount 80%	5,509,235.50	0.00
Reservation Fee	50,000.00	0.00
Equity for 3 mos.	450,769.63	0.00
Amortization for 30 yrs0	0.00	42,713.04
Gross Income Required	142,376.81	0.00
Gross Monthly Income required	0.00	17,282.00
Gross Monthly Income required	154,845.28	0.00
Big Discount	989,800.00	0.00
Discount	1,960,000.00	0.00
Equity must be paid up to 6 months	490,000.00	0.00
monthly amort for 6 mos	81,666.67	0.00
TCP less discount & equity	22,050,000.00	0.00
Amortization for 15 yrs	202,445.39	0.00
Amortization for 10 yrs	259,768.09	0.00
Amortization for 5 yrs	439,581.42	0.00
Discounted Total Contract Price	8,908,200.00	0.00
Amortization for 15 yrs	81,789.78	0.00
Amortization for 10 yrs	104,948.67	0.00
Amortization for 5 yrs	177,594.89	0.00